Methodology URLX-FV-0.1 · development
Valuation Analysis — expedia.com
Every step below is computed by the valuation service from the stored measurement. Nothing on this page is a hand-entered number.
URLX Fair Value™
$72,420,480,000
Low estimate
$54,315,360,000
Base
$72,420,480,000
High estimate
$90,525,600,000
Calculation trace
Monthly revenue (input)$1.10B
Annualised revenue$13.20B
URLX Score™77
Base multiple5.08×
Revenue growth+8.0%
Growth adjustment1.08×
ConfidenceMEDIUM
MethodologyURLX-FV-0.1
URLX Fair Value™ over time
URLX Fair Value™Company Market Reference
Score components
Traffic79
Revenue84
Growth70
Engagement68
Digital Strength74
Business Quality84
Methodology notice
URLX-FV-0.1 is an initial transparent prototype methodology used for engine development. It is not a validated financial valuation model. Expedia Group's market capitalization is a reference point only, not a market price for expedia.com.
Read the methodology →