Methodology URLX-FV-0.1 · development
Valuation Analysis — trivago.com
Every step below is computed by the valuation service from the stored measurement. Nothing on this page is a hand-entered number.
URLX Fair Value™
$2,434,320,000
Low estimate
$1,825,740,000
Base
$2,434,320,000
High estimate
$3,042,900,000
Calculation trace
Monthly revenue (input)$45.00M
Annualised revenue$540.00M
URLX Score™65
Base multiple4.60×
Revenue growth-2.0%
Growth adjustment0.98×
ConfidenceLOW
MethodologyURLX-FV-0.1
URLX Fair Value™ over time
URLX Fair Value™Company Market Reference
Score components
Traffic67
Revenue78
Growth59
Engagement49
Digital Strength51
Business Quality78
Methodology notice
URLX-FV-0.1 is an initial transparent prototype methodology used for engine development. It is not a validated financial valuation model. trivago N.V.'s market capitalization is a reference point only, not a market price for trivago.com.
Read the methodology →