Methodology URLX-FV-0.1 · development
Valuation Analysis — wayfair.com
Every step below is computed by the valuation service from the stored measurement. Nothing on this page is a hand-entered number.
URLX Fair Value™
$14,320,800,000
Low estimate
$10,740,600,000
Base
$14,320,800,000
High estimate
$17,901,000,000
Calculation trace
Monthly revenue (input)$250.00M
Annualised revenue$3.00B
URLX Score™67
Base multiple4.68×
Revenue growth+2.0%
Growth adjustment1.02×
ConfidenceLOW
MethodologyURLX-FV-0.1
URLX Fair Value™ over time
URLX Fair Value™Company Market Reference
Score components
Traffic69
Revenue80
Growth62
Engagement53
Digital Strength50
Business Quality78
Methodology notice
URLX-FV-0.1 is an initial transparent prototype methodology used for engine development. It is not a validated financial valuation model. Wayfair Inc.'s market capitalization is a reference point only, not a market price for wayfair.com.
Read the methodology →